Gentian Diagnostics ASA is registered in Norway and listed on the Euronext Oslo Børs. The company's headquarters are located at Bjørnåsveien 5, 1596 Moss, Norway. Gentian is a research and development-based company that develops and manufactures biochemical reagents for use in medical diagnostics and research. The customers are medical laboratories and universities worldwide. The group consists of the parent company Gentian Diagnostics ASA and the subsidiary Gentian AS, also located in Norway.
In addition, Gentian AS has a wholly owned subsidiary, registered in Florida, USA, named Gentian USA Inc., and a wholly owned subsidiary in Sweden, Gentian Diagnostics AB. Gentian Diagnostics AB also has a wholly owned subsidiary in Sweden, Getica AB.
Amounts are in thousand Norwegian kroner unless stated otherwise.
Note 2. Accounting principles
The accounting policies applied in the preparation of the consolidated interim financial statements are consistent with those applied in the preparation of the annual IFRS financial statements for the year ended 31 December 2025.
The group’s presentation currency is NOK (Norwegian kroner). This is also the parent company’s functional currency. The company uses currency rates published by the central bank of Norway (Norges Bank).
2.1 Basis of preparation
The interim financial statements of the group have been prepared in accordance with IAS 34 Interim Financial Reporting.
IFRS 18 "Presentation and Disclosure in Financial Statements", which will replace IAS 1 "Presentation of Financial Statements", becomes effective for annual reporting periods beginning on or after 1 January 2027. IFRS 18 introduces new requirements for presentation and disclosure in the financial statements. The group is currently assessing the impact of IFRS 18 and taking the necessary steps to prepare for its implementation. IFRS 18 is not expected to have a material impact on the recognition and measurement of the group's assets, liabilities, income or expenses. However, the standard is expected to result in changes to the presentation and disclosure in the financial statements.
No other new accounting standards or interpretations issued, but not yet effective, are expected to have a material impact on the group’s financial statements in 2026.
2.2 Basis of consolidation
The interim financial statements comprise the financial statements of the company and its subsidiaries. As of 30 September 2026, Gentian AS, located in Moss, Norway, is a 100% owned and controlled subsidiary.
Note 3. Sales revenue
Sales revenue Geographical split
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Europe
33 336
26 814
96 353
84 049
114 183
Asia
4 474
4 239
16 088
24 124
32 879
USA
13 260
10 783
32 317
21 735
29 437
Total
51 070
41 835
144 759
129 907
176 499
Sales revenue by product category
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Renal diagnostic products
18 505
15 526
50 159
50 588
66 960
Inflammation diagnostic products
23 121
19 782
64 636
53 909
74 189
Other diagnostic products
9 444
6 528
27 156
25 410
35 350
Development revenue
-
-
2 808
-
-
Total
51 070
41 835
144 759
129 907
176 499
Note 4. Cost of goods sold
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Change in inventory
1 008
-758
1 659
-6 469
-8 200
Purchase of raw materials and other components
7 913
9 720
27 958
33 994
44 848
Other manufacturing expenses
11 158
9 432
33 534
31 222
41 652
Total
20 079
18 394
63 152
58 746
78 300
Note 5. Other income
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Public grants
2 191
1 055
3 398
2 829
4 750
Other income
-
-
-
-
-
Total
2 191
1 055
3 398
2 829
4 750
Note 6. Public grants
In some cases, Gentian is eligible for tax deductions under the Norwegian SkatteFUNN scheme related to research and development activities. In addition, the company may from time to time receive other grants from national and international programs.
SkatteFUNN is recognised in accordance with IAS 20 as a government grant. Grants related to capitalised development projects are recognised as a reduction of capitalised development costs, while grants related to other projects are recognised in profit or loss as other income.
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
SkatteFUNN recognised in profit or loss
2 191
1 055
3 398
2 829
4 750
Total
2 191
1 055
3 398
2 829
4 750
Note 7. Expenses by nature
Amounts in NOK 1000
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Cost of materials
8 921
8 962
29 617
27 524
36 648
Employee benefit expenses
23 584
20 803
68 379
61 128
82 584
Depreciation
2 235
2 245
6 693
6 774
9 115
Impairment
-
-
30 242
-
-
Operating expenses in production
2 041
861
6 722
6 371
8 447
Other operating expenses
5 104
3 886
16 749
13 637
19 004
Total
41 886
36 757
158 402
115 435
155 798
Note 8. Research and Development (R&D) expenses
Costs related to R&D projects consist of salary, external procurement of services, and other operating expenses. Development costs are capitalised when the recognition criteria in IAS 38 are met. The R&D department is also responsible for application validation.
Recognised research and development expenses
Amounts in NOK 1000
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Purchase of external services
333
350
1 763
1 787
3 046
Salary and other operating expenses
7 073
6 008
21 116
18 443
25 562
Depreciation and amortisation
965
1 016
2 891
3 090
4 109
Impairment
-
-
30 242
-
-
Capitalised research and development expenses
-
-1 318
-
-5 483
-9 552
Total
8 371
6 057
56 012
17 836
23 164
Note 9. Intangible assets
As of 30 September 2026, the recognised intangible assets in the group amounts to NOK 4 million and relate to capitalised development costs for diagnostic products. Development costs are capitalised when the criteria in IAS 38 are met, including demonstration of technological feasibility and probable future economic benefits.
Intangible assets are tested for impairment at least annually, or when indications of impairment are identified, in accordance with IAS 36. The impairment test is performed at product level, representing the lowest level at which independent cash inflows can be identified. The recoverable amount is determined based on value in use using discounted cash flow models. The valuation involves significant estimates and assumptions, including expected future cash flows and discount rates, and is subject to uncertainty.
During the first quarter of 2026, an impairment of NOK 30.2 million was recognised following the decision to discontinue the NT-proBNP project. As a result, the related capitalised development costs were fully impaired. The impairment is included in R&D expenses in the Statement of Profit or Loss. No further impairment losses were recognised as of 30 September 2026.
Note 10. Interest bearing debt
Loan and related loan expenses is recorded in the balance sheet and expensed in the Statement of Profit and Loss at amortised cost. If a loan and loan expenses is related to an asset, and the real value of the asset is lower, the asset is written down to its real value. There was no value adjustment of assets in the first nine months of 2026.
Gentian’s interest-bearing debt relates to equipment leases and lease liabilities recognised under IFRS 16.
Note 11. Share capital and number of shares
20 largest shareholders in Gentian Diagnostics ASA as of 30 September 2026 according to VPS and disclosures from investors:
Shareholder
No of shares
%
DNB Bank ASA
2 110 224
13.65 %
Kvantia AS
1 803 368
11.67 %
Carpe Diem Afseth AS
1 000 000
6.47 %
Norda ASA
716 099
4.63 %
Safrino AS
649 700
4.20 %
DNB Carnegie Investment Bank AB
645 621
4.18 %
Insr ASA
614 251
3.97 %
J.P. Morgan SE
600 000
3.88 %
DNB Bank ASA, Meglerkonto Innland
571 169
3.69 %
Verdipapirfondet Delphi Norge
389 572
2.52 %
Intertrade Shipping AS
360 000
2.33 %
Krefting, Johan Henrik
325 100
2.10 %
Verdipapirfondet DNB Smb
304 097
1.97 %
Alfaplan AS
303 000
1.96 %
Manheim, Joachim Fasting
237 939
1.54 %
Lioness AS
220 000
1.42 %
Marstal AS
212 407
1.37 %
T.D. Veen AS
195 000
1.26 %
Skandinaviska Enskilda Banken AB
180 000
1.16 %
Caaby AS
173 500
1.12 %
Other Shareholders
3 847 577
24.89 %
Total shares
15 458 624
100%
Note 12. Earnings per share
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Earnings/ loss (-) for the period
7 345 598
3 997 830
-8 527 388
9 788 177
13 256 160
Number of shares:
Weighted average number of outstanding ordinary shares
15 458 624
15 422 350
15 443 609
15 422 350
15 422 350
Effect of dilutive potential shares:
Share options
-
91 959
-
49 273
66 582
Weighted average number of shares issued with diluted effect
15 458 624
15 514 309
15 443 609
15 471 623
15 488 932
Basic earnings/ loss (-) per share
0.48
0.26
-0.55
0.63
0.86
Diluted earnings/loss (-) per share
0.48
0.26
-0.55
0.63
0.86
Note 13. Share-based compensation
Share option program
The company has a share option program covering certain key personnel. Per 30 September 2026, the program has fourteen members.
The share option program for key personnel is settled in shares, however, the company may resolve settlement in cash. The fair value of the issued options is expensed over the vesting period:
For options issued from 2021,1/3 of the options will vest 24 months after the day of grant, 1/3 will vest 36 months after the day of grant and 1/3 will vest 48 months. For options issued from 2022, 2023 and 2024, 1/2 of the options will vest after 36 months and 1/2 of the options will vest after 48 months. Unvested options may be cancelled if the holder terminates its employment with the group.
The cost of the employee share-based transaction is expensed over the average vesting period. The value of the issued options of the transactions that are settled with equity instruments (settled with the company’s own shares) is recognised as salary and personnel cost in profit and loss and in other paid-in capital.
The value of the issued options of the programs that are settled in cash (cash-based programs) is recognised as salary and personnel cost in profit and loss and as a liability in the balance sheet. The liability is measured at fair value at each balance sheet date until settlement, and changes in the fair value are recognised in profit and loss.
Social security tax on options is recorded as a liability and is recognised over the estimated vesting period.
Q3'26
Q3'25
2025
Outstanding options at beginning of period
968 132
1 048 132
1 080 632
Options terminated
-70 000
-
-32 500
Options expired
-
-
-80 000
Outstanding options at end of period
898 132
1 048 132
968 132
The outstanding options are subject to the following conditions:
Expiry date
Average strike price
Number of share options
2026‑11
72.60
113 174
2027‑12
46.67
189 996
2028‑11
40.17
309 962
2029‑11
52.39
285 000
898 132
No share options were granted during the quarter.
Note 14. Tax
The group has recognised a deferred tax asset related to previously unutilized tax losses. The recognition is based on the profitability of the subsidiary Gentian AS and management’s assessment that sufficient taxable profits will be generated within the next five years to utilise these tax losses.
The recognised deferred tax asset amounts to NOK 15.7 million and relates to tax losses carried forward in Gentian AS. The total loss carried forward for the group as of 30 September 2026 amounts to NOK 152.6 million.
Alternative performance measures
Non‐IFRS financial measures / alternative performance measures
In this quarterly report, the group presents certain alternative performance measures ("APMs"). An APM is defined as a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined or specific in the applicable financial reporting framework (IFRS). The APMs presented herein are not measurements of financial performance or liquidity under IFRS or other generally accepted accounting principles, are not audited and investors should not consider any such measures to be an alternative to (a) operating revenues or operating profit (as determined in accordance with generally accepted accounting principles), (b) as a measure of the group's operating performance; or (c) any other measures of performance under generally accepted accounting principles. The APMs presented herein may not be indicative of the group's historical operating results, nor are such measures meant to be predictive of the group's future results.
The company uses APMs to measure operating performance and is of the view that the APMs provide investors with relevant and specific operating figures which may enhance their understanding of the group's performance. Because companies calculate APMs differently, the APMs presented herein may not be comparable to similarly titled measures used by other companies.
Below is an overview of APMs presented, including an overview of reconciliation and calculation of the relevant APMs.
Currency neutral organic revenue growth
Currency neutral organic revenue growth is defined as revenue adjusted for currency effects and effects from M&A. Currency neutral organic revenue growth measurement provides useful information to investors and other stakeholders on underlying growth of the business without the effect of certain factors unrelated to its operating performance.
Reconciliation
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Sales revenues
51 070
41 835
144 759
129 907
176 499
Revenue growth
9 235
9 137
14 851
20 449
24 430
Impact using exchange rates from last period
3 190
883
7 786
-83
1 126
Impact M&A
-
-
-
-
-
Currency neutral organic revenue growth
12 425
10 019
22 637
20 367
25 557
Currency neutral organic revenue growth %
30%
31%
17%
19%
17%
EBITDA
EBITDA is a measurement of operating earnings before depreciation and amortisation of tangible and intangible assets and impairment charges. EBITDA is used to provide information about operating performance and facilitate comparison with other companies. EBITDA Margin is defined as EBITDA as a percentage of sales revenues.
Reconciliation
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Operating profit
11 375
6 133
-10 246
17 302
25 452
Depreciation and amortisation
2 235
2 245
6 693
6 774
9 115
Impairment
-
-
30 242
-
-
EBITDA
13 610
8 378
26 690
24 075
34 567
EBITDA Margin
27%
20%
18%
19%
20%
Gross Margin
Gross margin refers to gross profit in % of sales revenues. Gross Margin % is used to provide consistent information about production-related performance and facilitate comparison with other companies.
Q3'26
Q3'25
YTD Q3'26
YTD Q3'25
2025
Amounts in NOK 1000
Sales revenues
51 070
41 835
144 759
129 907
176 499
Cost of goods sold
-20 079
-18 394
-63 152
-58 746
-78 300
Gross profit
30 991
23 441
81 607
71 161
98 199
Gross Margin
61%
56%
56%
55%
56%
Equity ratio
Equity ratio refers to equity in % of total equity and liabilities.